I am seeking full funded 100% in the form of seed, start-up and capital to buy freehold land and develop them into real estate lots.

I am a freelance land and resources consultant LLC for native indigenous landowners. I started in 2003 while still a pastor and Associate Youth Director in 2004, then form a $1 company in 2005 realizing that to help marginalized poor land and resource owners, then in 2011 the current LLC. I have spent all my lifesavings in helping native indigenous landowners in the past 10 years about US$750,000.00, thus my venturing into buying freehold land and developing them into real estate lots to help me sustain my current ministry for native indigenous land and resource owners and establish myself in these lucrative business of land developer.
I am seeking seed, start-up and capital to buy freehold land to develop them into real estate lots and hotel lots with repayment as 5-7% ROI for 15 years; Net profit of 40% to the Investor/Lender. I will give 10%-to-broker or anyone-who pays for my collateral and other fees, 50% net profit to Mr. Vatanimoto. I need from these projects a minimum of;

1). Deal No. 1 @ Natadola freehold of 153 acres, real estate of 100 acres and 2 x 25 acres of 2 hotels thus US$18m for land development, (US$37.5m for 1 resort construction) x 2 resort construction is US$75m and cost of freehold land is US$20m resorts a Maximum of US$113million.
a) Gross income for real estate,
i. Development cost is US$18m the purchase price of freehold land is US$20m. Thus the undeveloped capital value of land now is US$20m.
ii. Developed capital value land US$20m x 1,000% equals US200m
iii. Undeveloped capital value of villa is US$1m.
iv. Thus the Developed capital value of villas of US$1m x 600% 400 villas x US$1.5m equals US$600m.
b) Gross income for 2 resort is:- US$824m
i. Developed capital value of hotel after Construction cost is US$37.5m x 400% which is US$150m x selling price of 400% is US$600m.
ii. Multiply by 2 hotels equals US$1.2billion.
iii. Net Profit is US$1.125b.
c) Net Profit US$301.6m.

2). Deal No.2 @ Bua freehold land of 9,363 acres a minimum of US$ 115.5million, US$60m purchase price, US$18m for the 1st stage development of real estate lots and US$37.5m for the 1st hotel construction. But maximum loan would be 20 resorts x US$37.5m or US$750m (50acre per resort size lot or a total of 1,000acres) for 20 resorts. And a maximum of US$18m x 80 stages of real estate lots (100 acres or 400 lots per stage or 80 stages which is US$1.44billion thus a maximum loan of US$2.19billion.
a) Gross income for real estate and resort,
i. Undeveloped cost of land is the purchase price of freehold land is US$60m. Thus the undeveloped capital value of land now is US$60m.
ii. Developed capital value land US$60m x 109,900% equals US65.92billion.
iii. Undeveloped capital value of resort is US$37.5m/resort x 20 resort is US$750million.
iv. Thus the Developed capital value of resort of US$37.5m x 400% which is US150m/resort but selling at 400% which is US$600m x 20 resorts which is US$12billion or development cost of 20 resort of US$750m selling at 1,600% which is US$12billion.
b) Net income for 20 resort and 80 stages of real estate is:- US$824m
i. Developed capital value of 20resort of US$12billion – (minus) Construction cost of US$750m equals US$11.25billion.
ii. Developed capital value of 80stages or US$65.92billion – (minus) development cost of 80 stages of US$1.44billion is equal to US$64.48b.
c) Net Profit US$75.73billion.

3). Deal No.3 @ Rakiraki Town freehold of 1,782 acres a minimum of US$75million, US$19.5m purchase price, US$18m for the 1st stage development of real estate lots and US$37.5m for the 1st hotel construction. But a maximum loan would entail 4 resorts x US$37.5m or US$150m (50acre per resort size lot or a total of 200acres) for 4 resorts. And a maximum of US$18m x 15 stages of real estate lots (100 acres or 400 lots per stage or 15 stages which is US$270million thus a maximum loan of US$420million.

a). Gross income for real estate and resort,
i. Undeveloped cost of land is the purchase price of freehold land is US$19.5m. Thus the undeveloped capital value of land now is US$19.5m.
ii. Developed capital value land US$19.5m x 63,400% equals US12.36billion.
iii. Undeveloped capital value of resort is US$37.5m/resort x 4 resort is US$150million.
iv. Thus the Developed capital value of resort of US$37.5m x 400% which is US150m/resort but selling at 400% which is US$600m x 4 resorts which is US$2.4billion or development cost of 4 resort of US$150m selling at 1,600% which is US$2.4billion.
b). Net income for 4 resort and 15 stages of real estate is:- US$824m/1stage/real.estate.
i. Developed capital value of 4 resort of US$2.4billion – (minus) Construction cost of US$150m equals US$2.25billion.
ii. Developed capital value of 15 stages or US$12.36billion – (minus) development cost of 15 stages of US$270million is equal to US$14.34b.
c). Net Profit US$14.34billion.



4). Deal No.4 @ Vanua Levu with 10,000 acres selling at US$11.5 million. A minimum of US$ 67million, US$11.5m purchase price, US$18m for the 1st stage development of real estate lots and US$37.5m for the 1st hotel construction. But maximum loan would be 20 resorts x US$37.5m or US$750m (50acre per resort size lot or a total of 1,000acres) for 20 resorts. And a maximum of US$18m x 90 stages of real estate lots (100 acres or 400 lots per stage or 90 stages which is US$1.62billion thus a maximum loan of US$1.687billion.
d) Gross income for real estate and resort,
v. Undeveloped cost of land is the purchase price of freehold land is US$11.5m. Thus the undeveloped capital value of land now is US$11.5m.
vi. Developed capital value land US$11.5m x 645,000% equals US74.16billion.
vii. Undeveloped capital value of resort is US$37.5m/resort x 20 resort is US$750million.
viii. Thus the Developed capital value of resort of US$37.5m x 400% which is US150m/resort but selling at 400% which is US$600m x 20 resorts which is US$12billion or development cost of 20 resort of US$750m selling at 1,600% which is US$12billion.
e) Net income for 20 resort and 80 stages of real estate is:- US$824m
iii. Developed capital value of 20 resort of US$12billion – (minus) Construction cost of US$750m equals US$11.25billion.
iv. Developed capital value of 90stages or US$74.16billion – (minus) development cost of 90 stages of US$1.62billion is equal to US$72.54b.
f) Net Profit US$83.79billion.
5). Deal No. 15 @ South Denarau Island a minimum of US$800 million. See Executive Summary for detail.

 Contingency Funds minimum of US$790 million. Thus I am seeking a TOTAL OF FUNDING OF US$67-million to US$6billion.

Below are the rest of the freehold lands on offer to me to buy.

6. Macuata Island of 100 acres opposite the land of 1,782 acres above
selling US$6.5 million, plus US$18 million to develop real estate
equals US$24.5 million; it is in the tax free zone.
7. Freehold land from Rakiraki Town of 400 acres beside the main Kings
Highway and this is a tax free zone selling for US$15 million plus
US$18 million to develop real estate of 100 acres only equals US$33
million but would require a total of US$87 million.
8. Freehold land from Natadola Bay of one being 350 acres it is beside
the Natadola Bay Resort. This is not a tax free zone selling for US$40
million plus US$18 million for 100 acres real estate development
equals US$58 million. but a total of US$93 million to develop the
whole 350 acres.
9. Freehold land of 100 acres offered at US$20 million at Momi next to
the unfinished Marriott Hotel 7 star plus US$18 million to develop 100
acres of real estate equals US$38 million. This is not a tax free
zone.
10. Freehold land being 636 acres from Wailekutu in Suva City Hilly
region overlooking the Suva City Harbor and Sea. This is not a tax
free zone offered at US$15 million plus US$18 million equals US$33
million but a total of US$123 million to develop the whole 636 acres.
11. Freehold land from Wailoku 113 acres in Suva City Hilly region
beside the Tamavua River. This is not a tax free zone offered at US$4
million.
12. Baulevu Freehold land of 1,682 acres about 5 km from Nausori Town
and Airport and beside the Rewa River and has a lot of Mature Mahogany
trees. This is not a tax free zone, selling for US$19.5 million, plus
US$18 million to develop real estate of 100 acres, equals US$37.5
million but a total of US$307 million to develop the whole 1,682
acres.
13. Baulevu Freehold no.2 of 500 acres selling at US$6.6 million plus
US$18 million to develop 100 acres freehold equals US$24.6 million but
a total of US$96.6 million to develop the whole of 500 acres. This is
not a tax free zone.
14. Crown/State land of 90 acres, beachfront and close to Nadi
International Airport and Nadi Town . It is in the Nadi bay, beside
the main Queens Highway. This is not a tax free zone, selling at
US$12.5 million plus US$18 million to develop 90 acres of real estate
equals US$30.5 million.
15. Native Freehold of 85 acres seeking JV or both loan and JV with
Lender opposite the Suva City and in the Suva Peninsula or harbor and
has its own harbor entrance. It has additional foreshore of 10 acres
and marina of 15 acres as well. This is not a tax free zone.

 There are many freehold lands.

I hope that the summary of the 5 freehold land and the rest of the ten freehold land succinct proposals would give you an overview of the proposals.

Best of regards,

Aca Tuisamoa Vatanimoto
Tuisamoa Business Enterprise Ltd
Tel: (679) 6201 623 Landline or (679) 7735 604 mobile
Email: acatuisamoa.vatanimoto@gmail.com or tbeltd@live.com
Skype: tbeltd
Website:
http://acavatanimoto.wix.com/real-estate
http://acavatanimoto.wix.com/freehold-lands
www.linkedin.com/pub/aca-tuisamoa-vatanimoto/50/902/1a8

Views: 155

Reply to This

Replies to This Discussion

GET THE LOAN YOU NEED ASP!!!
GET BACK AT ME AS SOON AS YOU CAN FOR MORE DETAILS.
FORWARD ALL INQUIRIES TO THE EMAIL ADDRESS BELOW.

   accessfincoltd@gmail.com
             or
   Give me a call on +1502 383 1254



regards:

MR.Vernon Gene

RSS

© 2020   Created by Admin.   Powered by

Badges  |  Report an Issue  |  Terms of Service